Analisa Kelayakan Investasi Proyek Pembangunan Perumahan Berlian Kuok Sejahtera
No Thumbnail Available
Date
2016-03-07
Authors
Journal Title
Journal ISSN
Volume Title
Publisher
Abstract
Project Housing development has growing fast in Pekanbaru. It is not only in the central city
but also in the suburbs area. PT Tiga Berlian Sejahtera is developing housing project at Jl.
Pekanbaru-Bangkinang, Rimbo Panjang, Kampar Regency. The objective of this research is
Berlian Kuok sejahtera’s housing with 3 Ha area and 141 housing units will be marketed. This
construction by using alternative is 30% equity and 70% loan. The purpose of this thesis is to
determine investment feasibility of project housing development Berlian Kuok Sejahtera with
indicator of investment feasibility using method Net Present Value (NVP), Benefit Cost Ratio
(BCR), and Internal Rate of Return (IRR). Then, sensitivity level will be tested of investment,
interest rate, benefit, and cost. From the financial terms, the return on investment with a period
of 3 years can be fulfilled with a value of NPV Rp 2.141.123.359,44, IRR amount to 20,42%,
and the BCR at 1,07. From the sensitivity analysis, housing development Berlian Kuok
Sejahtera still feasible to limit investment costs increased to 11,32%, the interest rate increased
to 63,38%, the sensitivity of benefit decreased 9,47% and sensitivity of cost increased by
136,34%.
Description
Keywords
housing development, investment feasibility, BCR, IRR, NVP, sensitivity