ANALISIS KELAYAKAN EKONOMI PEMBANGUNAN WADUK KEUREUTO DI KABUPATEN ACEH UTARA PROVINSINANGROE ACEH DARUSALAM

Abstract

In Nangroe Aceh Darussalam province, there is a river having great potential namely Kreung Keureuto river which is located in Paya Bakong subdistrict, North Aceh District. The building of Keureuto reservoir is used for irrigation, clean water source, and power plant. The building of Keureuto reservoir costs a lot, so it needs to be reviewed if the benefits and the income generated are proportional to the costs and losses incurred. The ultimate goal of this research is to conduct Economic Feasibility Analysis of Keureuto reservoir in North Aceh regency, Nangroe Aceh Darussalam. This study analyzes the cost of Keureuto dam construction, revenues from the use of Keureuto reservoir and economic feasibility analysis by the method of Net Present Value (NPV), Benefit Cost Ratio (BCR), Internal Rate of Return (IRR), and Break Even Point (BEP), and sensitivity analysis so it will be known whether the building of Keureuto reservoir is feasible or not. The results of this study can provide a recommendation to the concerned parties. The results of investment calculation in this research is Rp. 810,910,057,196.98, with interest rate of 10%, obtained NPV Rp. 131,894,993,009.88, IRR = 11.50%, and the value of BEP = 27.7 years and a sensitivity analysis of investment (Rp 0,773 T - Rp. 1,420 T), revenue (Rp 1,147 T - Rp 1,018 T), spending (Rp 0,371 T - Rp 1,018 T), and the sensitivity of the interest rate (10% - 11,50%). With the results of investment feasibility analysis described above, all the parameters indicate the investment is appropriate for the continuation.